We are examining a fictitious company Gateway to Heaven Ltd. It manufactures iron gates, fences and other blacksmith and locksmith products. It has four employees; during one year one employee would be fired and one would be hired. Annual turnover is 300 000 EUR, pre-tax profit 15 000 EUR (sector average in Slovakia – may be replaced by sector averages in other countries). The company is a VAT payer, accepts cash, does not import or export goods and materials outside of EU. The company produces waste including chemicals and electronics. The company owns one delivery truck with a 100kW engine with one dedicated driver from staff members. The company resides in its own building.
To calculate the index, we examined all the relevant administrative of the model company duties: administration of taxes (but not accounting as such), waste management, health and safety and more. As for the time estimates, we used expert opinion of various professionals (accountants, managers, waste managers, etc.). For all activities we assume that they are carried out internally by the company and not outsourced. Where this is not possible (requires certified contractor – for example revision of electrical devices), we used price lists available on the Internet. Financial expenses were calculated as time multiplied by the super-gross average hourly wage (total expenses including employer contributions) in the national the economy (currently Q1 2016) according to the Statistical Office. Any other added other fees (certificate costs etc.) were added to this sum. Frequency of actions is is based on the frequency required by law. Unique operations (for example new vehicle registration) are considered to happen once in four years as a part of natural business life of a company. Tasks associated solely with establishment of a business are treated separately, outside the main Index. We rounded the result to the nearest half-hour and 50 cents.
XLS file with the underlying data can be downloaded here.